Dinas Pendidikan dan Kebudayaan
|
870 |
49.868.400.369 |
301 |
17.552.563.452 |
1171 |
67.420.963.821
|
108,33
%
|
-5.182.466.613
|
62.238.497.208
|
|
295 |
19.295.417.601 |
342 |
59.222.246.000 |
637 |
78.517.663.601
|
110,00
%
|
-7.136.076.200
|
71.381.587.401
|
|
114 |
84.590.043.301 |
4 |
27.346.000.000 |
118 |
111.936.043.301
|
98,24
%
|
2.006.648.699
|
113.942.692.000
|
|
35 |
1.490.995.679 |
48 |
3.503.374.120 |
83 |
4.994.369.799
|
148,89
%
|
-1.639.924.799
|
3.354.445.000
|
|
57 |
742.778.805 |
49 |
1.693.628.410 |
106 |
2.436.407.215
|
103,25
%
|
-76.701.715
|
2.359.705.500
|
|
86 |
687.006.141 |
69 |
1.619.555.000 |
155 |
2.306.561.141
|
213,51
%
|
-1.226.279.141
|
1.080.282.000
|
|
38 |
360.448.340 |
49 |
1.029.606.458 |
87 |
1.390.054.798
|
106,62
%
|
-86.258.798
|
1.303.796.000
|
|
44 |
848.916.298 |
49 |
2.179.676.193 |
93 |
3.028.592.491
|
250,70
%
|
-1.820.521.491
|
1.208.071.000
|
Puskesmas Amuntai Selatan
|
82 |
1.129.430.797 |
96 |
3.418.197.000 |
178 |
4.547.627.797
|
174,52
%
|
-1.941.765.797
|
2.605.862.000
|
|
47 |
686.274.460 |
55 |
1.718.608.878 |
102 |
2.404.883.338
|
216,93
%
|
-1.296.263.338
|
1.108.620.000
|
|
59 |
1.368.103.230 |
67 |
3.168.450.270 |
126 |
4.536.553.500
|
108,85
%
|
-368.688.500
|
4.167.865.000
|
|
24 |
610.861.678 |
88 |
1.829.158.400 |
112 |
2.440.020.078
|
117,38
%
|
-361.326.078
|
2.078.694.000
|
|
71 |
1.245.016.350 |
107 |
2.652.028.318 |
178 |
3.897.044.668
|
165,54
%
|
-1.542.865.668
|
2.354.179.000
|
|
52 |
754.320.400 |
115 |
2.639.879.887 |
167 |
3.394.200.287
|
152,65
%
|
-1.170.682.287
|
2.223.518.000
|
|
44 |
235.085.170 |
77 |
627.375.800 |
121 |
862.460.970
|
89,47
%
|
101.499.980
|
963.960.950
|
|
54 |
449.626.000 |
47 |
673.680.000 |
101 |
1.123.306.000
|
107,46
%
|
-77.989.000
|
1.045.317.000
|
Dinas Pekerjaan Umum dan Penataan Ruang
|
969 |
266.682.545.294 |
248 |
12.089.958.400 |
1217 |
278.772.503.694
|
113,46
%
|
-33.078.820.950
|
245.693.682.744
|
Dinas Perumahan, Kawasan Pemukiman dan Lingkungan Hidup
|
132 |
6.030.753.085 |
99 |
5.501.039.000 |
231 |
11.531.792.085
|
110,10
%
|
-1.058.303.595
|
10.473.488.490
|
Satuan Polisi Pamong Praja dan Pemadam Kebakaran
|
32 |
584.578.460 |
26 |
2.842.684.000 |
58 |
3.427.262.460
|
117,62
%
|
-513.310.400
|
2.913.952.060
|
Badan Penanggulangan Bencana Daerah
|
81 |
2.546.095.145 |
52 |
1.337.925.000 |
133 |
3.884.020.145
|
97,40
%
|
103.576.982
|
3.987.597.127
|
|
86 |
2.171.376.630 |
91 |
2.388.625.717 |
177 |
4.560.002.347
|
118,24
%
|
-703.381.650
|
3.856.620.697
|
Dinas Pemberdayaan Perempuan dan Perlindungan Anak
|
117 |
731.815.569 |
74 |
1.003.371.200 |
191 |
1.735.186.769
|
103,81
%
|
-63.735.605
|
1.671.451.164
|
|
98 |
867.802.545 |
85 |
893.472.750 |
183 |
1.761.275.295
|
115,73
%
|
-239.363.448
|
1.521.911.847
|
Dinas Kependudukan dan Pencatatan Sipil
|
33 |
1.033.762.450 |
31 |
738.316.000 |
64 |
1.772.078.450
|
157,49
%
|
-646.895.000
|
1.125.183.450
|
Dinas Pemberdayaan Masyarakat dan Desa
|
145 |
1.435.513.420 |
96 |
5.592.236.200 |
241 |
7.027.749.620
|
107,67
%
|
-500.427.036
|
6.527.322.584
|
Dinas Pengendalian Penduduk dan Keluarga Berencana
|
90 |
4.036.975.300 |
65 |
4.442.690.000 |
155 |
8.479.665.300
|
99,44
%
|
47.511.700
|
8.527.177.000
|
|
93 |
11.259.816.746 |
48 |
2.072.092.000 |
141 |
13.331.908.746
|
134,96
%
|
-3.453.292.188
|
9.878.616.558
|
Dinas Komunikasi, Informatika dan Persandian
|
107 |
4.133.150.531 |
48 |
2.312.304.200 |
155 |
6.445.454.731
|
98,43
%
|
102.482.404
|
6.547.937.135
|
Dinas Koperasi, Usaha Kecil Menengah, Perindustrian dan Perdagangan
|
92 |
1.389.309.925 |
83 |
5.822.912.118 |
175 |
7.212.222.043
|
129,40
%
|
-1.638.432.070
|
5.573.789.973
|
Dinas Penanaman Modal dan Pelayanan Terpadu Satu Pintu
|
73 |
1.219.967.478 |
40 |
980.945.400 |
113 |
2.200.912.878
|
99,94
%
|
1.373.299
|
2.202.286.177
|
Dinas Kepemudaan, Olah Raga dan Pariwisata
|
115 |
1.248.985.617 |
61 |
1.366.343.000 |
176 |
2.615.328.617
|
108,85
%
|
-212.608.900
|
2.402.719.717
|
|
48 |
575.242.465 |
42 |
744.249.600 |
90 |
1.319.492.065
|
106,11
%
|
-75.953.400
|
1.243.538.665
|
|
155 |
1.908.458.170 |
79 |
986.613.000 |
234 |
2.895.071.170
|
103,42
%
|
-95.633.667
|
2.799.437.503
|
|
201 |
8.634.198.055 |
134 |
4.228.853.500 |
335 |
12.863.051.555
|
186,33
%
|
-5.959.642.363
|
6.903.409.192
|
|
15 |
164.111.000 |
8 |
218.443.000 |
23 |
382.554.000
|
106,52
%
|
-23.419.600
|
359.134.400
|
Bagian Kesejahteraan Rakyat
|
23 |
1.686.912.105 |
19 |
4.497.650.000 |
42 |
6.184.562.105
|
100,00
%
|
0
|
6.184.562.105
|
Bagian Protokol dan Komunikasi Pimpinan
|
17 |
662.243.300 |
9 |
1.157.276.000 |
26 |
1.819.519.300
|
122,08
%
|
-329.060.000
|
1.490.459.300
|
Bagian Perekonomian dan Sumber Daya Alam
|
25 |
145.182.800 |
12 |
236.057.000 |
37 |
381.239.800
|
114,00
%
|
-46.810.000
|
334.429.800
|
|
16 |
113.962.460 |
7 |
394.597.000 |
23 |
508.559.460
|
98,94
%
|
5.440.000
|
513.999.460
|
Bagian Pengadaan Barang dan Jasa
|
16 |
456.163.500 |
6 |
314.850.000 |
22 |
771.013.500
|
100,00
%
|
200
|
771.013.700
|
|
128 |
12.966.607.824 |
42 |
6.489.644.000 |
170 |
19.456.251.824
|
106,35
%
|
-1.162.293.550
|
18.293.958.274
|
|
15 |
136.115.200 |
8 |
828.438.000 |
23 |
964.553.200
|
323,44
%
|
-666.339.800
|
298.213.400
|
|
8 |
42.197.500 |
5 |
299.850.000 |
13 |
342.047.500
|
99,90
%
|
337.500
|
342.385.000
|
|
75 |
8.951.952.587 |
26 |
36.728.232.000 |
101 |
45.680.184.587
|
106,99
%
|
-2.983.987.550
|
42.696.197.037
|
Badan Perencanaan Pembangunan Daerah, Penelitian dan Pengembangan
|
158 |
1.585.972.440 |
86 |
2.839.050.850 |
244 |
4.425.023.290
|
103,20
%
|
-137.233.310
|
4.287.789.980
|
Badan Pengelolaan Keuangan Dan Aset Daerah
|
149 |
2.270.948.194 |
53 |
2.678.914.240 |
202 |
4.949.862.434
|
109,56
%
|
-431.759.900
|
4.518.102.534
|
|
49 |
1.225.548.222 |
15 |
1.072.085.400 |
64 |
2.297.633.622
|
119,01
%
|
-367.012.300
|
1.930.621.322
|
Badan Kepegawaian dan Pengembangan Sumber Daya Manusia
|
70 |
1.092.740.290 |
49 |
3.343.529.800 |
119 |
4.436.270.090
|
99,98
%
|
720.250
|
4.436.990.340
|
|
59 |
4.452.514.800 |
43 |
8.491.852.000 |
102 |
12.944.366.800
|
112,84
%
|
-1.472.585.800
|
11.471.781.000
|
|
18 |
171.544.400 |
14 |
256.913.400 |
32 |
428.457.800
|
105,84
%
|
-23.633.750
|
404.824.050
|
|
28 |
249.829.470 |
8 |
198.100.000 |
36 |
447.929.470
|
118,59
%
|
-70.220.000
|
377.709.470
|
|
32 |
189.708.120 |
33 |
203.287.800 |
65 |
392.995.920
|
115,35
%
|
-52.283.120
|
340.712.800
|
|
53 |
159.227.400 |
29 |
174.778.800 |
82 |
334.006.200
|
129,93
%
|
-76.935.500
|
257.070.700
|
|
23 |
250.120.300 |
31 |
355.373.400 |
54 |
605.493.700
|
36,22
%
|
1.066.068.830
|
1.671.562.530
|
|
24 |
216.832.990 |
12 |
240.945.000 |
36 |
457.777.990
|
112,25
%
|
-49.958.800
|
407.819.190
|
|
26 |
165.797.920 |
18 |
72.730.770.000 |
44 |
72.896.567.920
|
17.197,69
%
|
-72.472.693.800
|
423.874.120
|
|
27 |
239.350.800 |
11 |
363.860.000 |
38 |
603.210.800
|
126,78
%
|
-127.399.700
|
475.811.100
|
|
11 |
79.330.500 |
53 |
174.126.500 |
64 |
253.457.000
|
120,59
%
|
-43.281.250
|
210.175.750
|
|
41 |
158.964.800 |
19 |
162.974.000 |
60 |
321.938.800
|
104,89
%
|
-15.010.800
|
306.928.000
|
|
26 |
149.704.700 |
30 |
205.542.400 |
56 |
355.247.100
|
100,00
%
|
0
|
355.247.100
|
|
22 |
78.992.050 |
25 |
207.053.400 |
47 |
286.045.450
|
99,22
%
|
2.250.000
|
288.295.450
|
|
15 |
103.190.950 |
20 |
203.170.000 |
35 |
306.360.950
|
95,04
%
|
15.991.550
|
322.352.500
|
|
5 |
52.958.600 |
69 |
268.444.130 |
74 |
321.402.730
|
109,54
%
|
-28.000.000
|
293.402.730
|
|
27 |
151.714.850 |
21 |
182.680.000 |
48 |
334.394.850
|
118,60
%
|
-52.450.000
|
281.944.850
|
Badan Kesatuan Bangsa dan Politik
|
59 |
947.800.576 |
43 |
3.000.401.800 |
102 |
3.948.202.376
|
113,43
%
|
-467.517.440
|
3.480.684.936
|